{"calculator":"roi-calculator","inputs":{"price":6000000,"buyCost":540000,"down":1200000,"rate":8.5,"years":20,"hold":8,"rent":16000,"rentGrowth":5,"costs":30000,"appr":6,"sellCost":2},"errors":[],"results":{"irr":{"label":"Annualised return on your money (IRR)","value":5.485490649384904,"display":"5.49%"},"profit":{"label":"Net profit","value":1473764.8512773504,"display":"₹14.74 L"},"saleValue":{"label":"Sale value at exit","value":9563088.447185054,"display":"₹95.63 L"},"equityOut":{"label":"Cash you get at exit (after loan and selling cost)","value":5619265.40647573,"display":"₹56.19 L"},"rentTotal":{"label":"Rent collected","value":1833428.9041500003,"display":"₹18.33 L"},"interest":{"label":"Loan interest paid","value":2951490.7311140047,"display":"₹29.51 L"},"cagr":{"label":"Price CAGR (property only)","value":6,"display":"6.00%"},"roi":{"label":"Simple ROI on own money","value":84.69912938375577,"display":"84.70%"}},"table":null,"disclaimer":"Estimate for planning only; verify rates on the official source named on the page.","source":"https://zeorent.com/calculators/investment/roi-calculator/"}